Earnings Transcript for RR.L - Q2 Fiscal Year 2020
Isabel Green:
Welcome, everyone, to our 2020 half year results presentation. With me today are Warren East, CEO; and Stephen Daintith, CFO. We will start the slide presentation shortly with an introduction from Warren, followed by a more detailed review of results by Stephen and an update on our plans for the future from both Warren and Stephen. In all, this should take about 50 minutes, leaving time at the end for Q&A. Before I hand over to Warren, please take note of the safe harbor statement on Slide 2. This results presentation contains forward-looking statements that involve risks and uncertainties that may cause the actual results or developments to differ materially. Thank you. And over to you, Warren.
Warren East:
Thank you, Isabel. Well, it feels as if this year has been all about COVID. Although we came into the year, and indeed, started with good momentum, COVID-19 arrived in Q1 and has had a material impact on the whole of the civil aviation sector, and it significantly affected our first half performance and our outlook for the future. Lower activity in civil aerospace drove a 24% reduction in group revenue, and that led us to a £1.7 billion operating loss in the period. When COVID hit, we acted quickly. We acted quickly to keep our people safe to minimize operational disruption, and we provided practical assistance in the countries and communities in which we work. We acted quickly to strengthen our liquidity position with new borrowing facilities established. Also, we rapidly responded on costs, driving immediate short-term reductions in discretionary spend and CapEx with £350 million delivered in the first half of the year, and we're on track to achieve our target of £1 billion of savings for the full year. Looking a little bit further ahead. In May, we announced the largest restructuring of Civil Aerospace we've ever undertaken, fundamentally resizing to align our capacity with expected future demand and save at least £1.3 billion of ongoing costs across the group. We also want to take steps to rebuild our balance sheet in the medium term. And today, we've announced planned disposals to generate more than £2 billion of proceeds. We will come back to that later on. Turning to Slide 5. This is an outline of what we're going to cover this morning. As you know, we're in the middle of an unprecedented shock to the civil aviation sector and that's going to take a number of years to recover from. We have a clear strategy however to lead Rolls-Royce through these difficulties. And we're creating a leaner and a more balanced company for the future on the other side. So today's presentation is split into 4 sections. Stephen will talk through the interim results in some detail and our plans to strengthen our balance sheet. And I will cover our extensive restructuring program for Civil and the wider strategic priorities. So with that introduction, over to Stephen.
Stephen Daintith:
Thanks, Warren, and good morning, everybody. So as Warren said just now, although we started the year with positive momentum from a strong 2019, COVID-19 has severely impacted our business. The worst impact was very clearly in Civil Aerospace with large engine deliveries and flying hours each down around 50% in the first half of the year. ITP in the Civil Aerospace sector was similarly affected. Power Systems has been less severely impacted with industrial markets suffering the most. And Defence has remained resilient with good support from ongoing government programs. You'll see that in the slide attached. So Slide 7. You can see on Slide 7 the impacts of COVID in our divisions in more detail. In Civil Aerospace, looking at that chart there on the top left, flights were grounded around the world from around the middle of March with April the worst month when large engine flying hours were down around 80% compared to 2019. For the second quarter as a whole, flying hours were down around 75%. The data since then has shown modest recovery, but remained weak as governments tried to find a balance between containing the virus and protecting their own economies. Business jets and regional flights have been less impacted with fewer cross-border routes. Now we've been working closely with our airframe customers, particularly Airbus and Boeing, to reschedule engine deliveries to match their reductions in build rates. We expect to remain at lower levels until at least 2022. Power Systems was less impacted. Industrial end markets were hit by economic disruption, but Marine and Power Gen have actually held up relatively well. Now as you might expect, our Defence business was resilient with no material impact from COVID and delivered a strong profit growth in the first half of the year. Moving on to the next slide. So here are the group underlying numbers. First of all, revenue was down in the first half mostly due to the significant reduction in the contribution from Civil, as you can see from the chart. Our underlying gross loss of £967 million included £1.2 billion of COVID-related one-off charges. So what are these? Well, these results include significant negative contract catch-ups, £866 million in revenues and £814 million in gross profit. And as a reminder, a catch-up happens when there is a change in projections that results in a recalculation of the future value of our long-term service agreements. Now in this case, it was negative because of a decrease in the forecast of engine flying hours over the term of the contracts. And these are due to revised assumptions around things like utilization levels, parkings and retirements. On average, there's been a modest negative impact on expected contract margins as a consequence of these revisions. Also in Civil, and in addition to the catch-ups, we incurred a £309 million charge for estimated future losses on a small number of contracts. Most of these related to Trent 900 engines. And there's also a £95 million charge for specific customer provisions and customer credit rating changes. As a reminder, when we have a contract that moves into a loss-making position, we recognize all expected future losses upfront. And unfortunately, this period, we have a small number of contracts which have either become loss-making or where expected future losses have actually increased. Our underlying loss before tax of £3.2 billion also included a £1.46 billion underlying finance charge to reduce our U.S. dollar hedge book. We took the necessary decision to reduce our hedge book because the industry downturn left us over-hedged by around $10 billion. Now had we not done so, there is a risk that a further weakening in sterling would leave us in a more -- much more impacted position. In addition, we were net purchasers of U.S. dollars in the first half of this year and unable to utilize our hedge book in the period. Now this means that our underlying results are presented at an effective rate of $1.24 to the pound in the first half of 2020. That's pretty much the spot rate in the first half of the year. This compared to the hedge rate achieved in the first half of 2019 of $1.53 to the pound. Next slide. So a quick run-through of our underlying business results now starting with Civil Aerospace. Revenue was down 37%, as you can see from the chart, with steep declines in both original equipment, OE, and aftermarket services. We reported an operating loss of £1.8 billion and that includes that £1.2 billion that I referenced earlier of one-off charges that mostly came as a result of COVID-19. Total shop visits were up marginally on the prior year. We eliminated aircraft on ground due to Trent 1000 durability issues and performed scheduled overhauls and check-and-repair visits on high-cycle engines that were mostly booked in before flights were grounded. We continue to expect the final Trent 1000 fix to be certified and ready to fit to the fleet by the end of the first half 2021. Moving on to time and material profits. Now this includes the V2500 flying hour payment, that's reduced with the lower aircraft utilization. The benefit to profit from fewer loss-making large engine in-store deliveries is more than offset by lower business jet and large spare engine sales and under-recovery of fixed costs. Now you recall, as announced in early August, we have found some signs of wear to IPC blades in some Trent XWB-84 engines at the first shop visit. Now this was identified during proactive checks we had in place. None of the engines have suffered in-flight shutdowns, and none of our customers have been significantly inconvenienced as a result. We've put in place a process now to check all engines, over 2,300 cycles, on a regular basis. And until a permanent solution is found, we'll now replace this part as standard at the first shop visit. The annual financial impact is not actually considered to be material. Notwithstanding this matter, the Trent XWB remains the most successful engine launch we have ever had. And the early performance of this program has been successful both operationally and financially. Now some of you will have noticed that we've not reported our usual operating metrics today
Warren East:
Thank you, Stephen. Now I've said before, this crisis is not of our making, but it's what we do about it that matters, and that's what we're focused on. And that's why we took the decisive actions early on to strengthen our liquidity. And that's why we acted quickly to begin the restructure of our Civil Aerospace business. I'm going to talk about that soon. I'll start with this slide, however. The phrase cash is king has never been more apt than it has been for us this year. Now those of you looking for some precise cash flow guidance here, please put your rulers away. This is not a calibrated chart. It's an illustration of our monthly free cash flow based on what we've seen so far and our expectations for recovery. Our target is for a sustained return to positive cash flow at some stage during the second half of 2021 and it's based on the drivers that are shown on this slide
Stephen Daintith:
Thanks, Warren. So let's get back to the numbers. So as Warren said earlier, cash is king, and we have an important journey ahead of us to make sure we maintain our strong liquidity and to restore our balance sheet. Now this slide shows our sources of and uses of cash and the actions we've taken to ensure we have enough liquidity. We started the year with £6.9 billion of liquidity, and we used about £3 billion of this in the first half of the year. We preemptively drew on our £2.5 billion revolving credit facility, and we added a new revolving credit facility for £1.9 billion that remains undrawn. We also used the government's COVID commercial financing facility scheme to draw £300 million of loan notes. And we're thankful again for the government's support, not just on that facility, but also as they partly guaranteed our new undrawn £2 billion term loan facility. So taking all that into account, we had £6.1 billion of liquidity at the end of June plus the new £2 billion term loan, so near-term liquidity is strong. Now looking ahead for the next 18 or so months, let me take you through the key factors influencing our liquidity. So taking our starting point of just over £8 billion, over the next 18 months, we have £3.2 billion of debt maturities. You can see those in the chart below. We have an aggregate £800 million of restructuring costs that's mostly Civil Aerospace related. And we have the last of our Deferred Prosecution Agreement payments, as well as our expected free cash outflows in 2020 and 2021 that I outlined a little earlier. Now as you might expect, both in our base case and downside scenarios, we're taking several actions so that we can maintain appropriate headroom. Now these include
Warren East:
Thank you, Stephen. Now just a few more slides on our strategy before we open up the call for your questions. So starting on Slide 28. We know COVID has changed the shape and the future of the civil aerospace market. And some of the changes are obvious today and plain to see and others will only become apparent over the years as the world begins to recover. But we have to make some fundamental changes, too. So we've taken this crisis as an opportunity to really rethink and accelerate some of the ways in which we do business from manufacturing to what we outsource, to the facilities we need and how we collaborate with partners for the long term to reduce our future capital costs and risks. Taken together, these measures should mean much improved operational gearing as the market recovers and we return to growth. It will be a very different Civil business in future. Looking forward, we see a lower carbon technology as being essential. If anything, the changes over the last few months have accelerated the drive towards better, cleaner power solutions. The world is demanding cleaner energy, and we need to find the right approach that enables us to continue to lead the way in our markets without taking on unacceptable costs and risks. Slide 29 shows the strategic areas to improve returns in Civil Aerospace. To really benefit from the large installed base we've built and growing market share as we continue to build it, firstly, we need to improve our manufacturing efficiency. Post COVID, our consolidated footprint and smaller fixed cost base will do just that. Secondly, we see a substantial opportunity for improvement in our aftermarket returns by extending the time on wing and working with MRO partners as our base of over 5,000 installed large engines grows. And that's where we have real alignment with the needs of our airline customers, and it's key for us to benefit from the annuity-like characteristics of our model. Thirdly, we're looking to reduce the amounts that we need to invest to get new technology to market. We already have a number of risk- and revenue-sharing partners in manufacturing. But as technology develops, we need to think more broadly and work with more industrial partners to accelerate those developments and to share the upfront investments. Moving on to Slide 30. There are, of course, exciting opportunities in Power Systems and Defence as well. In Power Systems, we have structural growth opportunities as we increase our share in growing regional markets like China and India and right across all the sectors in which we operate. We look to build on the large installed base we have and increase our services penetration with long-term service agreements similar to those that we've successfully deployed in our Civil business. We have the right products, too, for mission-critical power generation market. And we're leading the energy transition with our hybrid and microgrid solutions. Power Systems also has the potential for even better margins as we shift manufacturing to some lower-cost locations. Moving to Defence. In Defence, we've been well supported through this period by our government customers, and we've seen commitment from them on new programs. In the U.K., we've welcomed new partners to Team Tempest, where we continue to make good progress. In the U.S., there are 2 very exciting opportunities on the horizon with a combined estimated lifetime value of £7 billion. We submitted our proposal for the B-52 re-engining to the Department of Defense this year. And we look forward to submitting our future vertical lift proposal with Bell in 2021. Longer term, being pioneers of lower carbon power remains at the heart of our long-term strategy. And earlier this year, you will have seen us join the UN's Race to Zero campaign. Our breadth of activities uniquely positions us to develop and deliver solutions that will change the way people travel and access power. We believe our work on sustainable aviation fuels, which is developing momentum, is the fastest way to achieve net zero long-haul travel. It can be adopted without any change to the existing engine architecture and infrastructure. And we're also looking at hybrid and electric solutions with an ambition to pave the way for regional hybrid aircraft by the 2030s. In Power Systems, we aim to be the leader in hybrid power solutions. We were the first to market with our hybrid rail packs and with the yacht system under development. Our environmentally friendly mobile gas engines entered service this year, powering a passenger ferry. And the second ferry is currently under construction and scheduled to enter service at the end of the year. Our small modular reactors are gaining traction. Now these are really game-changing and could materially accelerate the transition away from fossil fuels for both grid power and stand-alone applications. We also see a significant opportunity for SMRs to generate carbon-free electricity and create sustainable aviation fuels. Combined with the appropriate carbon capture, this, which would be a truly net zero carbon solution, potentially producing SAFs on a scale and cost that will accelerate their adoption. So slide to summarize. We started 2020 with good momentum, but external events quickly overtook us in Q1 and placed us on a very much more difficult path. However, we've taken some fast, decisive actions strengthening our liquidity, launching our largest ever restructuring of Civil Aerospace to step change our performance and we believe that the worst is behind us in terms of the severity of the impact on wide-body engine flying hours. We're now looking at a range of options to repair our balance sheet led by self-help, with potential disposals already identified. And we're absolutely unwavering in our commitment to improve returns. We're well placed in each of our markets where each remain attractive over the long term. And we're looking forward to continuing the path to becoming a broad power group, leading the way to a lower carbon future. And with that, I will stop and hand over to Q&A.
Operator:
[Operator Instructions] Your first question comes from the line of Chloe Lemarie from Exane BNP Paribas.
Chloe Lemarie :
I had a couple. The first one is on the ambition to resume to investment-grade over the midterm. Can you give more color on the timing? I mean when you'd feel you absolutely need to return to investment-grade. And would that mean that you need to return to a net cash position or is it actually more driven by EBIT performance? And the second set of question is related to Civil operating profit. So if we exclude the COVID-19 one-offs, you recorded about £300 million loss in H1. And that was about the same the level of cash losses you recorded last year just on the large engine OE. So how should we think of the H1 '20 OE losses and the rest of the business? Should we think stable OE losses and the rest was just a 0 due to lower volumes? Or any color on this would be really helpful.
Stephen Daintith:
Okay. Thank you. So Stephen here. I'll cover the first question around return to investment-grade. Return to investment-grade is important to us given the industry that we're in. Our customers are committing to us when they place orders, making long-term commitments around engine programs that will be on their aircraft. So that's an important commitment that we're giving them, and our credit rating is an indication of the health of Rolls-Royce. So returning to that investment-grade is important. I think right now, it's not as important as perhaps it has been given that we're unlikely to see big new engine program orders over the next 2 or 3 years given the markets, but also given where we are in our engine program development at the moment. So it's a priority, but not as important a priority as it has been. On the question around what is it about? Well, I think returning to net cash is important to us. We referenced that today. We'd like to get there over the next 2 or 3, 4 years. Similarly, growing profitability and cash flows is an important lever as well. And of those two, the second one of those is the most important one. We've highlighted today that we are targeting to return to free cash flows of around £750 million as early as 2022. That will be driven really by the pace of the restructuring program that we're driving today -- that we're going through at the moment, sorry. And it will also be driven by the pace and shape of the recovery in engine flying hours over the next 12, 24 months. So both of those factors will be important for us as we look to get back to investment-grade status. Warren?
Warren East:
Okay. And the other question was about Civil operating margin or operating profit in the half. I mean there are fundamentally 3 reasons here. We've got lower activity and that lower activity is driving things like lower V2500 payments, lower Time & Materials and so on. There's a little bit of lower spare engine sales to sit alongside that lower levels of activity. And then because we've been unable to rightsize our fixed cost base as quickly as the change in activity levels, then we have got some underutilization as well in our facilities, which has pulled things down. So under-recovery of those fixed costs. And I think that just about summarizes it.
Operator:
Your next question comes from the line of George Zhao from Bernstein.
George Zhao:
Stephen, you talked about getting to 70% of the 2019 engine flying hours by '21 partially based on the outperformance of the IATA projection. The 64% recovery forecast from IATA you cited refers to total passenger traffic, not just international. So how much contribution of your fleet is intra-China that gives you confidence that despite the all wide-body fleet with 80% exposure to commercial traffic that you can still outperform the total passenger trends? And second question related to that. You talked a lot about the trend of the flying hours, but the other side of the equation is the dollar-per-hour rate. And given the airlines may be flying the aircraft but at much lower load factors, have they tried to negotiate for lower rate on existing contracts or looking to pay lower rates on the newer contracts?
Stephen Daintith:
Okay. Thank you for your question. Yes, so on flying hours, I'm glad you pointed this out. The geographical mix of our engine flying hours is really important. When we look at our sort of top 5 markets, we have China, Japan and South Korea are all in our top 5 markets. The other 2 are the U.S.A. and the U.K. So we are well placed there given the shape and stage of recovery in those markets. China in itself is around 20% of our coverage and around 6% of that. So in other words, 6% out of the 20%, that is, is domestic China. So that's helpful for us, and this goes to my earlier comments during the presentation just now around it's important to look at the granularity of engine flying hours for us
Warren East:
Yes. And your second question was a little bit about, well, are people trying to ask us to compensate them for lower load factors effectively? I mean, of course, we recognize the fact that some of our customers are under severe pressure and there is an ongoing commercial discussion. But to balance that sort of thing, in many of these contracts, we have minimum utilizations and so on. And so I don't think there's been any material impact whatsoever from actual renegotiations. We're trying to support our customers through this phase as much as we can, but we've also got our own business to run.
Operator:
Our next question is from the line of Celine Fornaro from UBS.
Celine Fornaro:
I'll have 3 questions, if I may. The first one is regarding your 2022 cash outlook, which is now guided for £750 million, whereas before, probably it was more at least £750 million. But in this number, you're now benefiting from a £330 million cash tailwind, I would say, on the 787 lower costs incurred. So what has gone worse? Or do you already know early July that you would have lower 787 costs? That's the first question. The second question is regarding the sizing of your disposal, approximately £2 billion-plus. I know Stephen addressed it, some of it, in the presentation. However, I'm not really sure how I understand how you get to that number given the slump in performance in ITP. So how do we think about how would we get to £2 billion? And is it a lot of small divestments or a big large chunk? So maybe you can help us. And if you think of selling any MRO participations in your JV? My final question would be regarding the shape or the timing of the shop visit costs and the timing of those, I guess, beyond 2020. So in 2021, do you expect more shop visits than in 2020? So if you could compare that, that would be great in your assumed scenario.
Stephen Daintith:
Thanks, Celine. Okay. Well, I'll kick off with the £750 million. And just as a reminder, we've said as early as 2022. Very much still significant uncertainty around the shape and pace of the engine flying hour recovery. So just to put that qualification around it. So if I just sort of go through the sort of key building blocks to how we get to that number. Well, first of all, in 2020, we'll have seen that £1.1 billion one-off impacts from ceasing invoice discounting. So there's a benefit there in 2022 that won't be repeated. We're also going to see the benefit of the £1 billion large working capital outflow that we're going to see in 2020 across inventory, but also receivables and payables movements. Rolls-Royce Civil Aerospace, in particular, is a negative working capital flow business given that we often receive cash from our customers in advance of activity. Now when activity starts to wind down and reduce, that impact goes the other way. So we've seen a headwind from that this year, which we don't expect to see in 2022. At the same time, we're expecting, and this is the single biggest driver, an improvement in the civil aftermarket driven by engine flying hour recovery largely in excess of £2 billion. We also are going to see, to your question, lower Trent 1000 costs. We're going to see Time & Materials improvements as well. We're expecting to see our Trent 1000 costs around £300 million lower than 2020 numbers, which is about £100 million lower in '22 versus the old guidance. By the way, when we gave our £750 million number in July, we already knew the impact of the Trent 1000. That was actually implicit within that number that we -- when we gave you that number in July as well, just to explain that one. We're going to see a modest benefit in Civil OE as average losses continue to recover, that's another part of the bridge. And we're going to see higher profits in each of Power Systems, Defence and ITP, particularly Power Systems and ITP versus the 2020 numbers that we're highlighting today and then it will be there for the full year as well. And then at the same time, we're going to see an improvement in the year in the cost base as well, the restructuring that we're doing in Civil Aerospace, the pace that we can get through that. We're highlighting today 4,000 head count reduction already this year, with a further 1,000 to follow before the end of the year. And certainly, I think by the middle of next year, we'll be well way -- well through that restructuring program in Civil Aerospace to give us good confidence about that £1.3 billion of restructuring savings that we're expecting for 2022. So those are the key drivers that get us to that £750 million. Just flagging again, there still remains uncertainty around how flying hours profile over the next couple of years. Warren, do you want to take the next question?
Warren East:
Okay. So the next question was around the £2 billion. I think the first thing to note is that, actually, the price at which we bought in -- or bought back the share of ITP that we didn't own was actually quite a good price. And so I think the difference -- although the valuation might be down a little as a result of COVID is where you start from is quite important. But of course, our target of £2 billion comes from a series of potential disposals here. There are other assets involved. We're not being specific this morning and we can't be specific this morning about other assets. But I draw your attention to track record. And as an example, the disposal of L'Orange a couple of years ago where we weren't talking about a whole chunk of activity that we regularly report on. We were talking about an asset that sits within one of our businesses where we thought it was time to do an intelligent recycling of capital. And that's the sort of thing that we're looking at. So there isn't a small list here. There's a list of several potential assets that we're looking at, at the moment. And as and when we're in a position to talk about something specifically, we will. But the statement we made this morning is that we're confident of more than £2 billion over the next 18 months or so. I think the third question about shop visits and shop visit timing and what happens over the next couple of years with shop visits. Yes, we do expect this to grow beyond 2020 because our fleet that is continuing to fly is growing and it is maturing. So shop visits have slowed in 2020 simply because of the depressed levels of flying activity, but we will see that recovering. And of course, we will see the engine flying hours recover as well. So the actual aftermarket margin will grow as well. I think that's it, the third question. Yes.
Isabel Green:
I've got a couple of questions coming in online now, which I shall read out for management. So Jeremy Bragg is asking for a little bit more detail on the timing of when we're looking to restore the balance sheet by, and in particular, if or when a rights issue might be needed. Is it better to wait for things to get better or risk that they get worse?
Stephen Daintith:
Okay. Well, I'm not going to be drawn on any speculation about a rights issue. So on the balance sheet, so are we waiting for it to get better? First of all, key message
Isabel Green:
And another question we've also got on the webcast here from Ben Heelan. He would like to ask if we can give some more information on the industrial partnerships we talked about.
Warren East:
Yes. I don't think there's anything specific that we can give about that. Of course, if you look at our history, we've always done a certain amount of partnering. We have a handful of risk- and revenue-sharing partners that are part of our existing Civil programs. But as we look forward, these new products that we contemplate, things like UltraFan and beyond, have a greater range of new technologies within them. And developing those technologies to make them all ready to put into engines is a lengthy exercise and it's a risky exercise. And so we'll be continuing to look for new partnerships, perhaps a little bit more at the development end around new technologies to share some of that risk. And also, frankly, accelerate some of those technology developments so that we can get the benefit of them sooner rather than later. And that's the direction of travel that we're talking about. So nobody specific, but probably a wider range of players than we've historically been involved with.
Operator:
Your next question comes from the line of Chris Hallam from Goldman Sachs.
Chris Hallam:
Just 2 quick questions for me. So first, on the 2022 free cash flow guidance. You sort of already answered my question with your earlier response to Celine. But is it fair to say that the only working capital assumption you're including in that £750 million number is no working capital outflow, i.e., a nonrepeat of the big 2020 outflow? But given your negative working capital business, wouldn't you expect to be seeing some degree of inflow in 2022 as activity improves? So that's my first point. And then secondly, on disposals. Again, you've already covered some of the ground on this topic. But given the outsourcing comments, I suppose it's fair to say the revenue number for ITP is going to look different. So how should we think about the push and pull between higher revenues at ITP due to more outsourcing from Rolls-Royce versus lower revenues due to lower overall activity in the Civil world? And where would you expect the net to shake out relative to 2019?
Stephen Daintith:
Okay. Thanks. Thanks for your question. So on working capital assumptions for '22, the assumption that you stated, the answer is broadly yes. We could see a modest positive contribution from working capital in 2022. It is a very modest assumption though in our modeling. It's not a material number. One item that I should have referenced whilst I've got the opportunity to talk about '22 as well that's within our £750 million model that I just ran through. There is also the headwind of the £300 million or so of hedge cost as we settle those -- that over-hedged position for that particular year and that's the spot rate. And that's around the -- sorry, through the FX forward contracts that we've taken, and that's about a £300 million hit. So that £750 million number is after that exposure. So that's a good way of looking and thinking about it. And the question next, Warren, view on ITP?
Warren East:
Yes. I mean, I don't think we can be specific, I'm afraid, on a revenue number for ITP in 2022. I mean, I think the question is basically correct in terms of pushes and pulls when you look at ITP and call ITP a partner. But what matters to us is overall profitability. And we talked about make versus buy. It's a constant question that we're asking about make versus buy. We have to recognize that you can't just make snap changes and have them effective within a matter of months because lots of these parts have to be -- go through a qualification cycle when they move from one manufacturing location to another. So it's far too complex really for us to be, frankly, misleading people with guidance on specific numbers. But your question is right. There'll be a little bit of a balance there, and the number will be what it be. I just can't give you the answer right now.
Operator:
Next question comes from the line of Nick Cunningham from Agency Partners.
Nick Cunningham:
[Indiscernible] sort of famously W shaped with an outflow in between the reporting dates. Presumably, with the factoring gone and Civil smaller, it will be less [Indiscernible]. What I wanted to ask was if we could remove the overlay [period], how much you need to -- liquidity you need to have at the beginning or end of a period to be comfortable to get through that normal seasonality? What is it? How much headroom do you need to [Indiscernible] I think less important question, but presumably, you've [Indiscernible] visits during the first half because you've been doing the shop visits, but the flight hours haven't been undertaken. So that's some cash that should come back. Is that relatively near term and therefore built in [Indiscernible] the sort of beyond '22 period?
Stephen Daintith:
Okay. Thank you. Thank you for your questions. You're cutting out quite a bit, but I think that we heard enough of the first question to answer it. And I might to have another go at the second question, but I'll do the first question to begin with. So the W shape. No. I mean I for one will be quite pleased to see the back of this, that W shape. I think the cessation of invoice discounting means that it should go away. I mean there should not be material seasonality in our business and so that will be a consequence of that. Your question was then around sort of the cash flows and the -- I'm trying to recall the second bit of it. No. Sorry, the headroom area. I think you should be thinking about sort of low single digits of billions of pounds for what is meant by comfortable headroom. And that's what we've used in all of our statements and modeling. So it's not a 0 case. It's very much a low single digit, so £1 billion to £2 billion or so of comfortable headroom. That's the sort of number that we've used in our modeling. Warren?
Warren East:
I'm afraid on the second question you just broke up too much. So can we have another go at the second question?
Nick Cunningham:
Yes. I apologize. If you can't understand me, stop me. The question is, have you been effectively banking [Indiscernible] of and so there [Indiscernible] one place for [overhauls] anyway. And so therefore, that's effectively cash to come back in at some future date? And is that already in the near-term cash flow forecast or is that to come back later?
Warren East:
Yes. No. I think we're still slightly struggling. It's -- we've -- well, I think the point is -- I'm struggling to hear the question really, but I think the question is around is there a big benefit from the lower number of shop visits, and I think that's what it is in terms of cost. The answer is not really in that we have fixed costs that are part of our MRO network that don't go away and so there's a cost in that in itself in any event. So I don't -- I shouldn't -- it shouldn't be regarded as being a material benefit. I think that's a just good question. Sorry, I'm not answering your question. It was just very difficult to hear it that's all.
Stephen Daintith:
I think another point, just to reinforce this, the shop visit, the volumes have not fallen materially in the first half in any event. So the -- although the mix has changed, the volume has remained pretty much flat year-on-year.
Warren East:
If you've still got a question, then maybe take that as a call with our Investor Relations team off-line after the event.
Operator:
Your next question comes from the line of Mr. Khan from Societe Generale.
Mr. Khan :
I have 3 questions, please. The first one is just on the JV and associates contribution, which is quite encouraging. Could you just tell me where that's coming from, presumably MRO and leasing? Or is there something else there? That's the first question. Second one is just on the tax charge and the cash-out on tax this year and perhaps next year because of the mix of profits and losses is geographically quite skewed towards Germany and U.S. So just want some idea on that. And then the old topic, I'm sorry to come back to this. But the long-term service agreement contract balance change, I've been looking at this for a couple of years now, but I still cannot get my head around this. And I would have imagined in the first half of this year, that would have been a big negative number yet it's a very big positive number. Is that just backing out the losses that are in the line above, in the underlying operating profit so it's kind of canceling that? How does it actually work? I know, Stephen, you touched on this in your presentation, but you were going quite fast for my brain to process. So if you could just please help me and tell us what that looks like for the full year. And you've said in the past that as an ongoing number, that should be around about £300 million positive per annum. But that's not been the case.
Stephen Daintith:
Right. Well, why don't I do the LTSA balance first? And sorry if I went too quickly in the presentation. So this actually grew by £780 million in the first half of the year. So that's a credit to that balance in the year. Now just as a reminder though, the contract catch-ups that have taken place or when they do take place, they are a revenue adjustment. And the double entry in the case of a sort of negative contract catch-up is a debit to revenues and a credit to the LTSA balance. And that number that we're highlighting today in the first half is £866 million, and that's down to that sort of reassessment of engine flying hours around our engine programs. And I should also point out at this stage that 700 and the 900 were the 2 biggest contributors to that £866 million. And that makes sense given the, number one, for the 700, the amount of revenues that have already flowed through that mature engine program, the materiality there. And number two, Trent 900, which is the most impacted engine program when we think about future engine flying hours, and you'll have read all the press around the Trent 900 retirements and so on. So when you take off that £866 million, you're then into a reduction in the LTSA balance from that £788 million that I referenced there, that's an £80 million-or-so reduction. Now one might have expected it to be larger than that, but I just think it's worthwhile just highlighting the difference between invoiced engine flying hour receipts and -- but also the cash receipts that come in as well and there can be a disconnect between the two. And I think that's just another factor to take into account. So hopefully, I've given you some of an explanation there around that one. We don't expect more catch-ups in the second half. And in fact, they could actually shrink in the second half as well so I think that's an important factor to bear in mind. I'll very quickly cover the cash tax item as well. Just as a reminder, we don't pay cash tax in the U.K. where we have, number one, sufficient accumulated losses to offset any future profits. And at the moment, our U.K. business remains an unprofitable loss-making business. We pay cash tax in the U.S. and Germany. We're expecting that it will be -- well, in 2019, it was about £175 million; first half of this year, £34 million, and that's largely driven by the reduced profits in our Power Systems business that we've highlighted today. And then going forward, I think for 2020, across '21 and '22, as the U.S. and German businesses grow, I think you should be thinking about £250 million or so as a good guide of cash tax in each of those 2 years. And then, Warren, do you want to cover the first question that was asked in this one? Sorry, this is about sort of the JVs.
Warren East:
JV. Yes. I mean I think the -- our MRO networks have sort of continued to operate in spite of the depressed environment. As we said a moment ago, shop visits have essentially been flat in the first half of the year and that's really a driver of the performance from those JVs.
Mr. Khan :
Okay. And Stephen, just on the tax rate that we should be looking at for '21, '22. Any kind of an underlying rate that you can guide us to?
Stephen Daintith:
Yes. That's a -- it's a really tricky question because it's very much driven by the sort of the mix of profits across territories, so it's hard to be precise. I would think of the tax rate as being a low negative number. But there's no deferred tax assets, so there's no credit on the U.K. loss that we have seen in previous years. Because you'll recall, last year, we stopped adding to the deferred tax asset. And this year, in fact, we derecognized some of the deferred tax asset in light of a revised view of when U.K. profits are likely to flow through. So for your modeling on effective tax rate, I would assume a low negative percentage number.
Mr. Khan :
Sorry. A low negative percentage number means a tax credit?
Stephen Daintith:
Sorry. So for the full year, 20%, same as in the first half. I think that's the -- yes.
Operator:
Our last question comes from the line of Andrew Humphrey from Morgan Stanley.
Andrew Humphrey:
Just a couple from me. Wanting to ask about the kind of make-versus-buy decisions that you're making. And specifically, what benchmarking exercises you've done versus peers to work out what the optimum level might be on that. And secondly, you've given us some benchmarking versus peers on tangible CapEx. I wonder if you could give us a bit more detail on, say, overall investment levels, including intangible and R&D. I mean I know that's an area you focused on in recent years. So if you could give us an idea of where overall investment ratios might turn out in the medium term compared to some of the peer group.
Stephen Daintith:
Yes. Okay. Well, look, on the make versus buy, I can't go into specifics at the moment. This is a constant exercise. I think all we're highlighting is the changes we're making, the restructuring that we're doing in terms of site consolidation that we announced this morning in terms of overall head count reduction creates a catalyst for looking at that make versus buy again and saying, are we really doing what's right for us? Now what's right for our peers might be completely different. We're seeking to look at make versus buy from a point of view of profitability and deployment of our capital. And we'll come out with the answer, which is right for us. I expect that, that will probably mean some -- a little bit more buy and a little bit less make, which is essentially being less capital intensive transferring more of, essentially, our fixed costs into variable costs, giving us a bit greater flexibility. The comment we made on the slide a little while ago in the presentation about making our capital intensity a bit closer to the range of our peers was simply meant to illustrate the fact that if you see us move in that direction, this is a healthy direction. It makes us more competitive. But I think you can see from the first part my answer, obviously, it's making our business more competitive. And then on the investment question. So you'll recall that over the last few years, we've actually ramped up investment levels across both R&D and CapEx, number one, as we brought several new engine programs to the market; and number two, as we've increased our capacity for the volume we were anticipating, particularly OE volume in Civil Aerospace. Coming out of that, for natural reasons around the engine program development, but also COVID related, R&D cash spend, £1.1 billion cash spend in 2019. I think you can expect to see that decline modestly as we get towards 2022. I think maybe declines, maybe £100 million, £200 million reduction in R&D cash spend. I think, CapEx, I think that's where you're more likely to see a material change in profile. We spent around £750 million in 2019. That number for 2020 is more likely to be about £600 million, so quite a material reduction. And then, again, I think if you're thinking around 2022, you're probably looking at a number of somewhere between £400 million to £500 million in 2022. I think that's a decent guide on capital expenditure where, having built the capacity, we think we can manage at those lower capital expenditure levels that I've just highlighted.
Warren East:
Yes. I think what's important, just to sort of add a little bit of context on that capital expenditure. Stephen's talked about the quantum there on R&D and CapEx. One of the things we are doing is thinking about the shape of that CapEx over the next several years. And if I look at the shape by business, we are emerging from a period where we've spent a huge amount of investment on our Civil Aerospace business, created a portfolio of relatively new and new engines. Now is the time to capitalize on those new engines. And over the next several years, you will see us going a bit less capital-intensive in Civil. But now is the time we can free up then some of that investment to target these zero carbon areas, which are showing up in our Power Systems business initially, in some of the electrical activity that we're doing for future in Aerospace and for some of the new exciting opportunities that we've got ahead of us in Defence. So -- as well as the quantum, it's important to think about the shape of the R&D and CapEx. With that, I think that was actually, I'm being told, the last question. So we'll thank you all for your questions. And before we disappear, I just want to take this opportunity to quickly summarize. And I'll start by talking about our other announcement this morning. So Stephen will be leaving us. So I want to say thank you very much to Stephen for being a great colleague and a great influence on our business over the last several years. He's overseen great change to our finance team and built a very strong finance team over the last few years and injected some rigor there. The executive team will miss him and wish him well. He has overseen or helped us drive very significant changes in our business. And that has actually manifested itself in, if you look over the last several years, a big improvement in free cash flow generation, coming from negative through to getting on for £1 billion of free cash flow last year. So thank you very much, Stephen. And actually, I'll start my summary then with that point. That was a great position to come into 2020 with some good momentum. Unfortunately, the COVID crisis struck fairly fast in the first quarter. So we have acted quickly to secure liquidity. We've acted quickly with our very significant spend mitigations for 2020. We've recognized the market outlook and undertaken the largest restructuring of our Civil Aerospace business to date. We do think that, that is going to deliver a step change in performance for our Civil Aerospace business so that we can really capitalize with great operational gearing on that installed base that I talked about just a moment ago. And looking a bit further forward, we have the self-help actions underway to make our -- repair our balance sheet after this crisis as we look beyond the crisis so that we can really maximize value from those existing positions and secure our long-term ambitions. So I think that's the summary. And thank you all very much for your interest.